Original acquisition
$162M
Headline sale price
$200M
True net proceeds range
$165M – $185M
Base case
$175M
Net proceeds bridge
Headline price → True net proceeds (base case, $M)
Medium confidence
Bridge reflects base case. Range driven by ±$10M variation in stranded costs and recovery actions. See Scenarios tab.
Key data gaps
Items that materially affect confidence
- Incomplete HR census (8% of FTEs unmapped)
- Incomplete ERP separation estimate (vendor SOW pending)
- Unclear vendor repricing terms (top 12 vendors)
- Limited customer cross-sell attribution (CRM gaps)
Headline conclusion
Under the base case, stranded costs and dis-synergies reduce headline proceeds by ~$25M (net of recovery actions), yielding a true net proceeds range of $165M – $185M.
DiligenceDesk presents this as a range, not a single point. Each input is traceable; confidence reflects data quality, not model optimism.